County Profile for Allen - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,115,630 Total Charges 46,199,634
Fixed Assets 2,256,274 Contract Allowance 24,566,133
Other Assets 141,832 Operating Revenue 21,633,501
Total Assets 7,513,736 Operating Expenses 20,531,903
Current Liabilities 2,152,441 Operating Margin 1,101,598
Long Term Liabilities 1,825,697 Other Income 465,185
Total Equity 3,535,598 Other Expense 2,720,537
Total Liabilities and Equity 7,513,736 Net Profit or Loss -1,153,754

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,308 Revenue per Bed $832,058 Revenue per Person $21,633,501
Net Margin per Discharge $1,594 Net Margin per Bed $42,369 Net Margin per Person $1,101,598
Net Profit per Discharge ($1,670) Net Profit per Bed ($44,375) Net Profit per Person ($1,153,754)
Net Fixed Assets per Discharge $3,265 Net Fixed Assets per Bed $86,780 Net Fixed Assets per Bed $2,256,274
Long Term Debt per Discharge $2,642 Long Term Debt per Bed $70,219 Long Term Debt per Person $1,825,697
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,800 Net Fixed Assets 2,291 Population Estimate 1,151
Total Revenue 1,801 Long Term Liabilities 1,772 Total Patient Discharges 1,737
Net Margin 826 Total Patient Beds 1,667
Net Profit or Loss 2,862

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,787,865 2,992,199 1.6001
31 Intensive Care Unit 51,144 4,198 12.1829
32 Coronary Care Unit 0 0
43 Nursery 141,258 129,812 1.0882
44 Skilled Nursing Care 0 0
50 Operating Room 1,577,534 3,242,707 0.4865
51 Recovery Room 0 0
52 Labor and Delivery Room 179,891 375,187 0.4795

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,319,185 13 Nursing Administration 639,264
02,03 Captial Related - Movable Equipment 828,213 14 Central Services and Supply 32,658
04 Employee Benefits 1,252,470 15 Pharmacy 362,660
05 Administrative and General 3,325,464 16 Medical Records and Medical Library 262,583
06 Maintenance and Repairs 271,131 17 Social Services 0
07 Operation of Plant 326,049 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 293,232 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 208,890 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,121,799

County Profile for Allen - 2015